@@ -2949,12 +2949,12 @@ Feature: EMI calculation and repayment schedule checks for interest bearing loan
2949
2949
| 1 | 31 | 01 February 2024 | 01 February 2024 | 83.57 | 16.43 | 0.58 | 0.0 | 0.0 | 17.01 | 17.01 | 0.0 | 0.0 | 0.0 |
2950
2950
| 2 | 29 | 01 March 2024 | | 67.05 | 16.52 | 0.49 | 0.0 | 0.0 | 17.01 | 10.0 | 0.0 | 10.0 | 7.01 |
2951
2951
| 3 | 31 | 01 April 2024 | | 50.53 | 16.52 | 0.49 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2952
- | 4 | 30 | 01 May 2024 | | 33.81 | 16.72 | 0.29 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2953
- | 5 | 31 | 01 June 2024 | | 17.0 | 16.81 | 0.2 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2954
- | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.1 | 0.0 | 0.0 | 17.1 | 0.0 | 0.0 | 0.0 | 17.1 |
2952
+ | 4 | 30 | 01 May 2024 | | 33.91 | 16.62 | 0.39 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2953
+ | 5 | 31 | 01 June 2024 | | 17.19 | 16.72 | 0.29 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2954
+ | 6 | 30 | 01 July 2024 | | 0.0 | 17.19 | 0.2 | 0.0 | 0.0 | 17.39 | 0.0 | 0.0 | 0.0 | 17.39 |
2955
2955
Then Loan Repayment schedule has the following data in Total row:
2956
2956
| Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding |
2957
- | 100.0 | 2.15 | 0.0 | 0.0 | 102.15 | 27.01 | 0.0 | 10.0 | 75.14 |
2957
+ | 100.0 | 2.44 | 0.0 | 0.0 | 102.44 | 27.01 | 0.0 | 10.0 | 75.43 |
2958
2958
Then Loan Transactions tab has the following data:
2959
2959
| Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed |
2960
2960
| 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false |
@@ -2969,12 +2969,12 @@ Feature: EMI calculation and repayment schedule checks for interest bearing loan
2969
2969
| 1 | 31 | 01 February 2024 | 01 February 2024 | 83.57 | 16.43 | 0.58 | 0.0 | 0.0 | 17.01 | 17.01 | 0.0 | 0.0 | 0.0 |
2970
2970
| 2 | 29 | 01 March 2024 | | 67.05 | 16.52 | 0.49 | 0.0 | 0.0 | 17.01 | 10.0 | 0.0 | 10.0 | 7.01 |
2971
2971
| 3 | 31 | 01 April 2024 | | 50.53 | 16.52 | 0.49 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2972
- | 4 | 30 | 01 May 2024 | | 33.81 | 16.72 | 0.29 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2973
- | 5 | 31 | 01 June 2024 | | 17.0 | 16.81 | 0.2 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2974
- | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.1 | 0.0 | 0.0 | 17.1 | 0.0 | 0.0 | 0.0 | 17.1 |
2972
+ | 4 | 30 | 01 May 2024 | | 33.95 | 16.58 | 0.43 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2973
+ | 5 | 31 | 01 June 2024 | | 17.27 | 16.68 | 0.33 | 0.0 | 0.0 | 17.01 | 0.0 | 0.0 | 0.0 | 17.01 |
2974
+ | 6 | 30 | 01 July 2024 | | 0.0 | 17.27 | 0.24 | 0.0 | 0.0 | 17.51 | 0.0 | 0.0 | 0.0 | 17.51 |
2975
2975
Then Loan Repayment schedule has the following data in Total row:
2976
2976
| Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding |
2977
- | 100.0 | 2.15 | 0.0 | 0.0 | 102.15 | 27.01 | 0.0 | 10.0 | 75.14 |
2977
+ | 100.0 | 2.56 | 0.0 | 0.0 | 102.56 | 27.01 | 0.0 | 10.0 | 75.55 |
2978
2978
Then Loan Transactions tab has the following data:
2979
2979
| Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed |
2980
2980
| 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false |
@@ -7890,10 +7890,10 @@ Feature: EMI calculation and repayment schedule checks for interest bearing loan
7890
7890
| 3 | 31 | 01 April 2025 | | 4661.9 | 1112.7 | 576.13 | 0.0 | 0.0 | 1688.83 | 0.0 | 0.0 | 0.0 | 1688.83 |
7891
7891
| 4 | 30 | 01 May 2025 | | 3549.2 | 1112.7 | 576.13 | 0.0 | 0.0 | 1688.83 | 0.0 | 0.0 | 0.0 | 1688.83 |
7892
7892
| 5 | 31 | 01 June 2025 | | 2436.5 | 1112.7 | 576.13 | 0.0 | 0.0 | 1688.83 | 0.0 | 0.0 | 0.0 | 1688.83 |
7893
- | 6 | 30 | 01 July 2025 | | 0.0 | 2436.5 | 576.13 | 0.0 | 0.0 | 3012.63 | 0.0 | 0.0 | 0.0 | 3012.63 |
7893
+ | 6 | 30 | 01 July 2025 | | 0.0 | 2436.5 | 896.66 | 0.0 | 0.0 | 3333.16 | 0.0 | 0.0 | 0.0 | 3333.16 |
7894
7894
And Loan Repayment schedule has the following data in Total row:
7895
7895
| Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding |
7896
- | 8000.0 | 3456.78 | 0.0 | 0.0 | 11456.78 | 0.05 | 0.0 | 0.04 | 11456.73 |
7896
+ | 8000.0 | 3777.31 | 0.0 | 0.0 | 11777.31 | 0.05 | 0.0 | 0.04 | 11777.26 |
7897
7897
7898
7898
@TestRailId:C3657
7899
7899
Scenario: Verify tranche interest bearing progressive loan that expects two tranches with repayment and undo last disbursement - UC1
@@ -9631,4 +9631,4 @@ Feature: EMI calculation and repayment schedule checks for interest bearing loan
9631
9631
| Type | Account code | Account name | Debit | Credit |
9632
9632
| ASSET | 112601 | Loans Receivable | | 906.25 |
9633
9633
| ASSET | 112603 | Interest/Fee Receivable | | 16.87 |
9634
- | LIABILITY | 145023 | Suspense/Clearing account | 923.12 | |
9634
+ | LIABILITY | 145023 | Suspense/Clearing account | 923.12 | |
0 commit comments